County Profile for Carroll - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 91,752,000 Total Charges 314,123,973
Fixed Assets 118,089,000 Contract Allowance 76,720,573
Other Assets 171,016,000 Operating Revenue 237,403,400
Total Assets 380,857,000 Operating Expenses 297,286,026
Current Liabilities 48,188,000 Operating Margin -59,882,626
Long Term Liabilities 152,305,000 Other Income 26,794,451
Total Equity 180,364,000 Other Expense 0
Total Liabilities and Equity 380,857,000 Net Profit or Loss -33,088,175

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,225 Revenue per Bed $361,895 Revenue per Person $237,403,400
Net Margin per Discharge ($5,858) Net Margin per Bed ($91,284) Net Margin per Person ($59,882,626)
Net Profit per Discharge ($3,237) Net Profit per Bed ($50,439) Net Profit per Person ($33,088,175)
Net Fixed Assets per Discharge $11,552 Net Fixed Assets per Bed $180,014 Net Fixed Assets per Bed $118,089,000
Long Term Debt per Discharge $14,900 Long Term Debt per Bed $232,172 Long Term Debt per Person $152,305,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.8 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 945 Net Fixed Assets 592 Population Estimate 1,151
Total Revenue 596 Long Term Liabilities 357 Total Patient Discharges 567
Net Margin 3,165 Total Patient Beds 241
Net Profit or Loss 3,232

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 103,680,468 54,073,180 1.9174
31 Intensive Care Unit 5,946,085 6,612,307 0.8992
32 Coronary Care Unit 0 0
43 Nursery 1,807,841 2,452,896 0.7370
44 Skilled Nursing Care 0 0
50 Operating Room 15,297,424 23,947,633 0.6388
51 Recovery Room 0 0
52 Labor and Delivery Room 4,179,286 5,855,263 0.7138

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,066,602 13 Nursing Administration 2,449,462
02,03 Captial Related - Movable Equipment 1,820,232 14 Central Services and Supply 2,384,918
04 Employee Benefits 19,871,334 15 Pharmacy 5,117,387
05 Administrative and General 60,861,986 16 Medical Records and Medical Library 835,488
06 Maintenance and Repairs 3,911,556 17 Social Services 2,394,183
07 Operation of Plant 12,631,582 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,460,383 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,607,622 20,21,22,23 Education Programs 0
Total General Service Cost Centers 141,412,735

County Profile for Carroll - 2017